|
Cost-Benefit Analysis
INPUT
- Total waste = 50 TPD
- Total Volatile solids in the waste = 11.34 TPD
- VS degradation rate = 80%
COST ANANLYSIS :
Annualised capital cost = C [ i(1+i)n]
i(1+i)n – 1
= 3,50,00,000 [0.145 (1.145)15]
[ (1.145)15-1]
= Rs. 50,08,560 /-
( C= Capital Cost= Rs. 3,50,00,000/-,
i=rate of Interest=14.5%, n=Life of reactor=15 yrs.)
O & M Cost = Rs. 40,00,000 /-
Annualised Cost = O& M + Annual Capital
= Rs. 40,00,000 + Rs. 50,08,560
= Rs. 90,08,560 /-
RECOVERY :
- Biogas produced is 0.72m3 per kg. Of VS = 0.72 x 0.8 x 11.34 x 10 m3
= 6532 m3 of biogas/day
= 272.16 m3 of biogas/hr.
- Power generated is 2 KWH / m3 = 544 KWH/hr.
biogas used = 4.50 x 544 x 24 = Rs. 58,786 /- per day
- Recovery
For 300 working days,Cost of power = Rs. 1,76,35,968 /- p.a.
- Payback period = Capital cost / (Recovery – Annualised cost)
= 35000000 / (17635968 – 10370800)
= 12.28 years.
|